____________________________School                                           From_________________, _______ ____________________________, Kansas                                        To___________________, _______

RECEIPTS

A. ORDINARY

1. Registration Fees..................................... $___________

2. Tuition.....................................................   ___________

3. Subsidy from Parishes.............................   ___________

4. Book Rentals..........................................   ___________

5. Student Fees...........................................   _____________

                                                               TOTAL ORDINARY.................................$_________________

B. EXTRAORDINARY

6. Home and School.................................. $____________

7. Parish Organization...............................  _____________

8. Athletic Program...................................  _____________

9. Loans Received.....................................  _____________

10. Donations - Use of Facilities............…  _____________

11. Gifts and Bequests...............................  _____________

12. Subsidy from Diocese..........................  _____________

13. ______________________________ _____________

14. ______________________________ _____________

15. ______________________________ _____________

16. ______________________________ _____________

17. ______________________________ _____________

18. ______________________________ _____________

19. ______________________________ _____________

20. ______________________________ _____________

21. ______________________________ _____________

22. ______________________________ _____________

23. ______________________________ _____________

24. ______________________________ _____________

25. ______________________________ _____________

26. ______________________________ _____________

27. ______________________________ _____________

TOTAL EXTRAORDINARY............................$ ________________

TOTAL RECEIPTS..............................................................………….............$ ________________

BALANCE FROM PREVIOUS YEAR................................…………............$ ________________

GRAND TOTAL..............................................................................................$ ________________

 

-OVER-

 

 

DISBURSEMENTS

A. ADMINISTRATION AND INSTRUCTION

1. Salary - Principal.....................................  ____________

2. Salary - Clergy/Sisters.............................. ____________

3. Salary - Lay.............................................  _____________

4. Salary - Substitute Teachers.....................  _____________

5. Salary - Secretary....................................  _____________

6. Salary - Janitor........................................   _____________

7. Contracted Services................................   _____________

8. Travel.....................................................   _____________

9. Public Relations.......................................   _____________

10. Secretarial Supplies................................  _____________

11. Teaching Supplies...................................  _____________

12. Postage, Printing, etc..............................   _____________

13. Teaching Equipment...............................   _____________

14. Athletic Department................................   _____________

15. Music Department..................................   _____________

16. Misc., Teaching and Adm. Expenses.......   _____________

                  TOTAL ADMINISTRATION AND INSTRUCTION........$___________

17. Ordinary Repairs and Improvements.......... _____________

18. Major Improvements and Repairs.............. _____________

19. Janitor Supplies - Equipment...................… _____________

20. Insurance - Property.................................. . _____________

21. Taxes - Paving, Sewer, etc......................... _____________

22. Furnishings................................................ _____________

23. School Site Improvements......................... _____________

24. Telephone................................................. ____________

25. Heat, Light, Water and Power................... _____________

26. Misc., Main., and Opr. Expenses............... _____________

                TOTAL MAINTENANCE AND OPERATION...............$____________

 

C. FIXED

27. Social Security.......................................... _____________

28. Federal Withholding Taxes........................ _____________

29. State Withholding Taxes............................ _____________

30. Insurance................................................... . _____________

31. Insurance Employment Benefits................. _____________

32. Workman’s Compensation......................... _____________

                                                                                 TOTAL FIXED..................................$_________________

B. GENERAL

33 ___________________________________ $_____________

34 ___________________________________ _____________

35 ___________________________________ _____________

36 ___________________________________ _____________

37 ___________________________________ _____________

38 ___________________________________ _____________

                                                                                   TOTAL GENERAL......................... $_________________

E. TOTAL EXPENDITURES................................................................... $________________

F. BALANCE ON HAND......................................................................... $________________

G. GRAND TOTAL................................................................................... $________________